First 5 years interest earnings are 51,190..
First 5 years interest earnings are 82.639..
Note that rolling forward sum of flows change sign 3 times at points indicated..
Portfolio Analysis & Management System
Discounted Cash Flow Analysis
The Definitive Book & Software System for Present Value or Discounted Cash Flow Analysis
16401 Wildwood Court
Punta Gorda, FL 33982
Telephone: Phil Tirino (845) 656-1273
FAX: (845) 215 0003
FASB13 Leveraged Lease Example orignal as presented ...analyzed using IRR, MISFM and SSFM
Note that rolling forward sum of flows change sign 3 times at points indicated even in the adjusted flows, thereby not eliminating the multiple sign change issue!
Visit the PAMS-DCF Blog by clicking the Blue Button to the right >>>>>>>>>>>
Note that rolling forward sum of flows in modified flows change sign only once at the point indicated..
Notice the rate of return is 300 basis points lower than the MISFM at 5.367%
Copyright © PAMS-DCF